Mimecast
Limited, חברת אבטחת דואל ונתונים מובילה, פרסמה היום תוצאות כספיות של
הרבעון השלישי שהסתיים ב-31 בדצמבר 2017.
"אני מאוד מרוצה מהגידול במספר הלקוחות האיכותיים שלנו ברבעון השלישי.
פלטפורמת השירותים של מיימקאסט אטרקטיבית לארגונים בכל גודל שרוצים לחזק את עמידות
הסייבר שלהם", אמר פיטר באוור, מנכ"ל מיימקאסט.
סמנכ"ל הכספים של מיימקאסט פיטר קמפבל
ציין: "הביצוע שלנו היה טוב לעומת היעדים הפיננסיים שלנו ברבעון השלישי.
השגנו תוצאות שעלו על צפי ההכנסות שלנו והיו בקצה העליון של תחום הצפי ל-EBITDA המתואם".
Mimecast Announces Third Quarter 2018 Financial
Results
- Total
revenue of $67.3 million grew 39% yoy on a GAAP basis and 36% in constant
currency
- Added
1,100 new customers. Total customers 29,200 globally
- Revenue
retention rate of 111%
- Gross
profit percentage of 74%
- GAAP EPS
of $(0.05) per diluted share, Non-GAAP EPS of $0.03 per diluted share
Mimecast Limited (NASDAQ:MIME), a leading email and data
security company, today announced financial results for the third quarter ended
December 31, 2017.
“I’m very pleased
with our high quality customer growth in the third quarter. Mimecast’s
platform of services is appealing to organizations of all sizes seeking to
bolster their cyber resilience,” stated Peter Bauer, CEO of Mimecast.
Mimecast’s CFO Peter Campbell noted, “We executed well against our financial targets in the third quarter. We delivered results that exceeded our revenue guidance and was at the high end of the guided range for adjusted EBITDA.”
Mimecast’s CFO Peter Campbell noted, “We executed well against our financial targets in the third quarter. We delivered results that exceeded our revenue guidance and was at the high end of the guided range for adjusted EBITDA.”
Third
Quarter 2018 Financial Highlights
- Revenue: GAAP revenue for the third quarter of 2018 was
$67.3 million, an increase of 39% compared to $48.3 million of GAAP
revenue in the third quarter of 2017. Revenue on a constant currency basis
increased 36% compared to the third quarter of 2017.
- Customers: Added 1,100 net new customers in the third
quarter of 2018. We now serve over 29,200 organizations globally.
- Revenue Retention Rate: Revenue retention rate was 111% in the third
quarter of 2018, consistent with the prior quarter.
- Gross Profit Percentage: Gross profit percentage was 74% in the third
quarter of 2018, up from 73% in the third quarter of 2017.
- GAAP Net Loss: GAAP net loss was $2.6 million, or $(0.05) per
diluted share, based on 57.5 million weighted-average shares outstanding.
- Adjusted EBITDA: Adjusted EBITDA was $6.7 million, representing
an Adjusted EBITDA margin of 10.0%, up from 7.6% in the third quarter of
2017.
- Non-GAAP Net Income: Non-GAAP net income was $1.6 million, or $0.03
per share, based on 61.2 million diluted shares outstanding.
- Free Cash Flow and Cash and
Investments: Mimecast
generated $4.5 million of free cash flow in the third quarter of 2018, up
from $2.2 million in the third quarter of 2017. Cash and investments as of
December 31, 2017 were $128.9 million.
Reconciliations of
the non-GAAP financial measures provided in this press release to their most
directly comparable GAAP financial measures are provided in the financial
tables included at the end of this press release. An explanation of these
measures and how they are calculated is also included below under the heading
“Non-GAAP Financial Measures.”
Third
Quarter 2018 Business Highlights
- Sales of Targeted Threat Protection
grew rapidly as 1,700 new and existing customers adopted the service in
the third quarter. In total, more than 15,100 customers now use the
service.
- A total of 29% of customers used
Mimecast in conjunction with Microsoft® Office 365™ during the
third quarter compared to 26% in the second quarter of 2018. Approximately
8,600 customers of all sizes have selected Mimecast to enhance their
security, archive their data, and to provide uptime assurance for their
Office 365 investments.
- Stephen Ward joined Mimecast’s Board
of Directors. Stephen brings more than 20 years of experience in physical
security, personal protection, fraud, cybersecurity and technology risk
acquired throughout his career in both the private sector and as a special
agent with the U.S. Secret Service. Currently he serves as the Chief
Information Security Officer at TIAA.
- Mimecast strengthened its leadership
team with the additions of Janet Levesque as Senior Vice President of
Systems, Risk and Security and Marc French as Chief Trust Officer and Data
Protection Officer.
- In January 2018, Mimecast opened a
new North American Headquarters in Lexington, MA. The 79,000 square foot
facility doubles the companies available space in the region.
- Mimecast was named a top place to
work in Massachusetts for 2017 by The Boston Globe.
Business
Outlook
Mimecast is providing guidance for the fourth quarter and fiscal year 2018. Additionally, we are introducing a range for 2019 revenue growth.
Fourth
Quarter 2018 Guidance:
For the fourth
quarter of 2018, constant currency revenue growth is expected to be in the
range of 28% to 29% and revenue is expected to be in the range of $71.1 million
to $71.8 million. Our guidance is based on exchange rates as of January 31,
2018 and includes a positive impact of $3.9 million related to the weakening of
the U.S. dollar compared to the prior year.
Adjusted EBITDA
for the fourth quarter is expected to be in the range of $5.4 million to $6.4
million.
Full
Year 2018 Guidance:
For the full year
2018, revenue is expected to be in the range of $259.6 million to $260.3
million or 36% growth in constant currency. Foreign exchange rate
fluctuations are positively impacting this guidance by an estimated $4.9
million related to the weakening of the U.S. dollar with respect to the British
Pound and the South African Rand versus the prior year. Relative to the prior
annual guidance we provided in November, foreign exchange rate fluctuations are
positively impacting this guidance by an estimated $3.5 million.
Adjusted EBITDA is expected to be in the range of $23.9 million to $24.9
million.
GAAP net loss is
the most comparable GAAP measure to Adjusted EBITDA. Adjusted EBITDA differs
from GAAP net loss in that it excludes depreciation and amortization,
share-based compensation expense, interest income and interest expense, the
provision for income taxes and foreign exchange (expense) income. Mimecast is
unable to predict with reasonable certainty the ultimate outcome of these
exclusions without unreasonable effort. Therefore, Mimecast has not provided
guidance for GAAP net loss or a reconciliation of forward-looking Adjusted
EBITDA guidance to GAAP net loss.
Conference
Call and Webcast Information
Mimecast will host
a conference call to discuss these financial results for investors and analysts
at 4:30 pm EDT (UTC-05:00) on February 12, 2018. To access the conference
call, dial (844) 815-2878 for the U.S. and Canada and (615) 800-6885 for
international callers and enter conference ID# 1575108. The call will also be
webcast live on the investor relations section of the Company’s website http://investors.mimecast.com. An audio replay of the
call will be available two hours after the live call ends by dialing (855)
859-2056 for U.S. and Canada or (404) 537-3406 for international callers, and
entering conference ID# 1575108. In addition, an archive of the webcast
will be available on the investor relations section of the company’s website http://investors.mimecast.com.
About
Mimecast Limited
Mimecast Limited (NASDAQ:MIME) makes business email and data safer for more than 29,200 customers and millions of employees worldwide. Founded in 2003, the Company’s next-generation cloud-based security, archiving and continuity services protect email, and deliver comprehensive email risk management in a single, fully-integrated subscription service. Mimecast reduces email risk and the complexity and cost of managing the array of point solutions traditionally used to protect email and its data. For customers that have migrated to cloud services like Microsoft® Office 365™, Mimecast mitigates single vendor exposure by strengthening security coverage, combating downtime and improving archiving.
Mimecast and
the Mimecast logo are registered trademarks of Mimecast. All other third-party marks and logos contained
in this press release are the property of their respective owners.
Safe
Harbor for Forward-Looking Statements
Statements in this
press release regarding management’s future expectations, beliefs, intentions,
goals, strategies, plans or prospects, including, without limitation, the
statements relating to Mimecast’s future financial performance on both a GAAP
and non-GAAP basis under the heading “Business Outlook” above, may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 and other federal securities laws. All
statements, other than statements of historical fact, are statements that could
be deemed forward-looking statements, including statements containing the words
“predicts,” “plan,” “expects,” “anticipates,” “believes,” “goal,” “target,”
“estimate,” “potential,” “may,” “might,” “could,” “see,” “seek,” “forecast,”
and similar words. Mimecast intends all such forward-looking statements to be
covered by the safe harbor provisions for forward-looking statements contained
in Section 21E of the Exchange Act and the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements involve known and unknown risks,
uncertainties and other factors including those risks, uncertainties and
factors detailed in Mimecast’s filings with the Securities and Exchange
Commission. As a result of such risks, uncertainties and factors, Mimecast’s
actual results may differ materially from any future results, performance or
achievements discussed in or implied by the forward-looking statements
contained herein. Mimecast is providing the information in this press release
as of this date and assumes no obligations to update the information included
in this press release or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
Non-GAAP
Financial Measures
We have provided
in this release financial information that has not been prepared in accordance
with GAAP. We use these non-GAAP financial measures internally in analyzing our
financial results and believe they are useful to investors, as a supplement to
GAAP measures, in evaluating our ongoing operational performance. We believe
that the use of these non-GAAP financial measures provides an additional tool
for investors to use in evaluating ongoing operating results and trends and in
comparing our financial results with other companies in our industry, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial
measures should not be considered in isolation from, or as a substitute for,
financial information prepared in accordance with GAAP. Investors are
encouraged to review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in the
financial statement tables included below in this press release.
Revenue
Constant Currency Growth Rate. We
believe revenue constant currency growth rate is a key indicator of our operating
results. We calculate revenue constant currency growth rate by translating
revenue from entities reporting in foreign currencies into U.S. dollars using
the comparable foreign currency exchange rates from the prior fiscal period. To
determine projected revenue growth rates on a constant currency basis for the
fourth quarter and full year 2018, expected revenue from entities reporting in
foreign currencies will be translated into U.S. dollars using the comparable
prior year period’s monthly average foreign currency exchange rates.
Adjusted
EBITDA and Adjusted EBITDA margin.
We believe that Adjusted EBITDA and Adjusted EBITDA margin are key indicators
of our operating results. We define Adjusted EBITDA as net loss, adjusted to
exclude: depreciation and amortization, share-based compensation expense,
interest income and interest expense, the provision for income taxes and
foreign exchange (expense) income predominantly related to the elimination of
intercompany balances. We define Adjusted EBITDA margin as Adjusted EBITDA over
revenue in the period.
Non-GAAP net
income. We define non-GAAP net
income as net loss less share-based compensation expense and the related income
tax effects of excluding share-based compensation expense. We consider this
non-GAAP financial measure to be a useful metric for management and investors
because it excludes the effect of share-based compensation expense and related
income tax effects so that our management and investors can compare our
recurring core business net results over multiple periods. There are a number
of limitations related to the use of non-GAAP net income versus net loss
calculated in accordance with GAAP. For example, as noted above, non-GAAP net
income excludes share-based compensation expense and related income tax
effects. In addition, the components of the costs that we exclude in our
calculation of non-GAAP net income may differ from the components that our peer
companies exclude when they report their non-GAAP results of operations.
Management compensates for these limitations by providing specific information
regarding the GAAP amounts excluded from non-GAAP net income and evaluating
non-GAAP net income together with net loss calculated in accordance with
GAAP.
Free cash flow. We define free cash flow as net cash provided by
operating activities minus capital expenditures. We consider free cash flow to
be a liquidity measure that provides useful information to management and
investors about the amount of cash generated by the business that, after the
acquisition of property and equipment, can be used for strategic opportunities,
including investing in our business, and strengthening the balance sheet.
Analysis of free cash flow facilitates management’s comparisons of our
operating results to competitors’ operating results. A limitation of using free
cash flow versus the GAAP measure of net cash provided by operating activities
as a means for evaluating our company is that free cash flow does not represent
the total increase or decrease in the cash balance from operations for the
period because it excludes cash used for capital expenditures during the
period. Management compensates for this limitation by providing information
about our capital expenditures on the face of the cash flow statement and in
the liquidity and capital resources discussion included in our annual and
quarterly reports filed with the Securities and Exchange Commission.
MIMECAST
LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
|
|
Three
months ended December 31,
|
|
|
Nine
months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Revenue
|
|
$
|
67,272
|
|
|
$
|
48,333
|
|
|
$
|
188,496
|
|
|
$
|
134,154
|
|
Cost
of revenue
|
|
|
17,728
|
|
|
|
13,144
|
|
|
|
49,523
|
|
|
|
36,860
|
|
Gross
profit
|
|
|
49,544
|
|
|
|
35,189
|
|
|
|
138,973
|
|
|
|
97,294
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
10,005
|
|
|
|
5,889
|
|
|
|
26,188
|
|
|
|
15,986
|
|
Sales and marketing
|
|
|
31,190
|
|
|
|
25,336
|
|
|
|
88,904
|
|
|
|
69,665
|
|
General and administrative
|
|
|
9,478
|
|
|
|
6,994
|
|
|
|
26,629
|
|
|
|
20,047
|
|
Total operating expenses
|
|
|
50,673
|
|
|
|
38,219
|
|
|
|
141,721
|
|
|
|
105,698
|
|
Loss
from operations
|
|
|
(1,129
|
)
|
|
|
(3,030
|
)
|
|
|
(2,748
|
)
|
|
|
(8,404
|
)
|
Other
income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
301
|
|
|
|
164
|
|
|
|
854
|
|
|
|
307
|
|
Interest expense
|
|
|
(56
|
)
|
|
|
(61
|
)
|
|
|
(156
|
)
|
|
|
(244
|
)
|
Foreign exchange (expense) income
|
|
|
(864
|
)
|
|
|
(81
|
)
|
|
|
(2,059
|
)
|
|
|
6,734
|
|
Total other income (expense), net
|
|
|
(619
|
)
|
|
|
22
|
|
|
|
(1,361
|
)
|
|
|
6,797
|
|
Loss
before income taxes
|
|
|
(1,748
|
)
|
|
|
(3,008
|
)
|
|
|
(4,109
|
)
|
|
|
(1,607
|
)
|
Provision
for income taxes
|
|
|
845
|
|
|
|
362
|
|
|
|
1,723
|
|
|
|
1,216
|
|
Net
loss
|
|
$
|
(2,593
|
)
|
|
$
|
(3,370
|
)
|
|
$
|
(5,832
|
)
|
|
$
|
(2,823
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.05
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.05
|
)
|
Weighted-average
number of ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
57,505
|
|
|
|
54,949
|
|
|
|
56,944
|
|
|
|
54,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MIMECAST LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
|
|
As
of December 31,
|
|
|
As
of March 31,
|
|
||
|
|
2017
|
|
|
2017
|
|
||
Assets
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
75,990
|
|
|
$
|
51,319
|
|
Short-term investments
|
|
|
52,905
|
|
|
|
60,347
|
|
Accounts receivable, net
|
|
|
53,796
|
|
|
|
44,358
|
|
Prepaid expenses and other current
assets
|
|
|
10,269
|
|
|
|
10,054
|
|
Total current assets
|
|
|
192,960
|
|
|
|
166,078
|
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
86,894
|
|
|
|
32,009
|
|
Intangible
assets, net
|
|
|
10,279
|
|
|
|
1,590
|
|
Goodwill
|
|
|
5,612
|
|
|
|
5,363
|
|
Other
assets
|
|
|
1,564
|
|
|
|
312
|
|
Total assets
|
|
$
|
297,309
|
|
|
$
|
205,352
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and shareholders' equity
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
5,989
|
|
|
$
|
3,558
|
|
Accrued expenses and other current
liabilities
|
|
|
28,755
|
|
|
|
20,713
|
|
Deferred revenue
|
|
|
102,740
|
|
|
|
84,159
|
|
Current portion of capital lease
obligations
|
|
|
1,180
|
|
|
|
233
|
|
Current portion of long-term debt
|
|
|
187
|
|
|
|
1,725
|
|
Total current liabilities
|
|
|
138,851
|
|
|
|
110,388
|
|
|
|
|
|
|
|
|
|
|
Deferred
revenue, net of current portion
|
|
|
16,684
|
|
|
|
11,189
|
|
Long-term
capital lease obligations
|
|
|
2,766
|
|
|
|
245
|
|
Construction
financing lease obligation
|
|
|
36,776
|
|
|
|
--
|
|
Other
non-current liabilities
|
|
|
5,797
|
|
|
|
1,538
|
|
Total liabilities
|
|
|
200,874
|
|
|
|
123,360
|
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
Ordinary shares, $0.012 par value,
300,000,000 shares authorized; 57,811,668
and 55,901,996 shares issued and outstanding as of December 31, 2017 and March 31, 2017, respectively |
|
|
694
|
|
|
|
671
|
|
Additional paid-in capital
|
|
|
202,281
|
|
|
|
183,752
|
|
Accumulated deficit
|
|
|
(99,953
|
)
|
|
|
(94,017
|
)
|
Accumulated other comprehensive loss
|
|
|
(6,587
|
)
|
|
|
(8,414
|
)
|
Total shareholders' equity
|
|
|
96,435
|
|
|
|
81,992
|
|
Total liabilities and shareholders'
equity
|
|
$
|
297,309
|
|
|
$
|
205,352
|
|
|
||||||||
|
||||||||
|
MIMECAST LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Three
months ended December 31,
|
|
|
Nine
months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Operating
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(2,593
|
)
|
|
$
|
(3,370
|
)
|
|
$
|
(5,832
|
)
|
|
$
|
(2,823
|
)
|
Adjustments
to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,719
|
|
|
|
3,042
|
|
|
|
12,578
|
|
|
|
8,703
|
|
Share-based compensation expense
|
|
|
3,142
|
|
|
|
3,641
|
|
|
|
8,698
|
|
|
|
7,949
|
|
Provision for doubtful accounts
|
|
|
30
|
|
|
|
33
|
|
|
|
142
|
|
|
|
83
|
|
Loss (gain) on disposal of fixed
assets
|
|
|
1
|
|
|
|
2
|
|
|
|
1
|
|
|
|
(3
|
)
|
Other non-cash items
|
|
|
27
|
|
|
|
30
|
|
|
|
191
|
|
|
|
66
|
|
Unrealized currency loss (gain) on
foreign denominated transactions
|
|
|
629
|
|
|
|
14
|
|
|
|
1,427
|
|
|
|
(6,293
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(7,162
|
)
|
|
|
(6,820
|
)
|
|
|
(7,593
|
)
|
|
|
(6,038
|
)
|
Prepaid expenses and other current
assets
|
|
|
1,147
|
|
|
|
(828
|
)
|
|
|
(627
|
)
|
|
|
509
|
|
Other assets
|
|
|
9
|
|
|
|
1
|
|
|
|
42
|
|
|
|
(38
|
)
|
Accounts payable
|
|
|
(733
|
)
|
|
|
22
|
|
|
|
760
|
|
|
|
2,451
|
|
Deferred revenue
|
|
|
12,272
|
|
|
|
9,453
|
|
|
|
19,717
|
|
|
|
15,204
|
|
Accrued expenses and other liabilities
|
|
|
1,165
|
|
|
|
609
|
|
|
|
2,121
|
|
|
|
2,847
|
|
Net
cash provided by operating activities
|
|
|
12,653
|
|
|
|
5,829
|
|
|
|
31,625
|
|
|
|
22,617
|
|
Investing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of investments
|
|
|
(23,468
|
)
|
|
|
(57,514
|
)
|
|
|
(47,989
|
)
|
|
|
(57,514
|
)
|
Maturities
of investments
|
|
|
16,308
|
|
|
|
--
|
|
|
|
54,808
|
|
|
|
--
|
|
Purchases
of property, equipment and capitalized software
|
|
|
(8,186
|
)
|
|
|
(3,628
|
)
|
|
|
(21,589
|
)
|
|
|
(13,357
|
)
|
Payments
for acquisitions
|
|
|
(1,381
|
)
|
|
|
(5,574
|
)
|
|
|
(1,381
|
)
|
|
|
(5,574
|
)
|
Net
cash used in investing activities
|
|
|
(16,727
|
)
|
|
|
(66,716
|
)
|
|
|
(16,151
|
)
|
|
|
(76,445
|
)
|
Financing
activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of ordinary shares
|
|
|
3,084
|
|
|
|
402
|
|
|
|
9,520
|
|
|
|
1,963
|
|
Payments
on debt
|
|
|
(553
|
)
|
|
|
(1,139
|
)
|
|
|
(1,631
|
)
|
|
|
(3,629
|
)
|
Payments
on capital lease obligations
|
|
|
(227
|
)
|
|
|
--
|
|
|
|
(416
|
)
|
|
|
--
|
|
Net
cash provided by (used in) financing activities
|
|
|
2,304
|
|
|
|
(737
|
)
|
|
|
7,473
|
|
|
|
(1,666
|
)
|
Effect
of foreign exchange rates on cash
|
|
|
832
|
|
|
|
(1,015
|
)
|
|
|
1,724
|
|
|
|
(2,784
|
)
|
Net
(decrease) increase in cash and cash equivalents
|
|
|
(938
|
)
|
|
|
(62,639
|
)
|
|
|
24,671
|
|
|
|
(58,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
|
|
76,928
|
|
|
|
110,501
|
|
|
|
51,319
|
|
|
|
106,140
|
|
Cash
and cash equivalents at end of period
|
|
$
|
75,990
|
|
|
$
|
47,862
|
|
|
$
|
75,990
|
|
|
$
|
47,862
|
|
|
||||||||||||||||
|
Key Performance Indicators
In addition to traditional financial metrics, such as revenue and revenue growth trends, we monitor several other non-GAAP financial measures and non-financial metrics to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess operational efficiencies. The key performance indicators that we monitor are as follows:
In addition to traditional financial metrics, such as revenue and revenue growth trends, we monitor several other non-GAAP financial measures and non-financial metrics to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess operational efficiencies. The key performance indicators that we monitor are as follows:
|
|
Three
months ended December 31,
|
|
|
Nine
months ended December 31,
|
|
||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars
in thousands)
|
|
|
(dollars
in thousands)
|
|
||||||||||
Revenue
constant currency growth rate (1)
|
|
|
36
|
%
|
|
|
39
|
%
|
|
|
40
|
%
|
|
|
36
|
%
|
Revenue
retention rate (2)
|
|
|
111
|
%
|
|
|
112
|
%
|
|
|
111
|
%
|
|
|
112
|
%
|
Total
customers (3)
|
|
|
29,200
|
|
|
|
24,900
|
|
|
|
29,200
|
|
|
|
24,900
|
|
Gross
profit percentage
|
|
|
74
|
%
|
|
|
73
|
%
|
|
|
74
|
%
|
|
|
73
|
%
|
Adjusted
EBITDA (1)
|
|
$
|
6,732
|
|
|
$
|
3,653
|
|
|
$
|
18,528
|
|
|
$
|
8,248
|
|
(1)
|
|
Adjusted EBITDA and revenue constant currency growth
rates are non-GAAP measures. For a reconciliation of Adjusted EBITDA and
revenue constant currency growth rates to the nearest comparable GAAP
measures, see “Reconciliation of Non-GAAP Financial Measures” below.
|
(2)
|
|
We calculate our revenue retention rate by
annualizing constant currency revenue recorded on the last day of the
measurement period for only those customers in place throughout the entire
measurement period. We include add-on, or upsell, revenue from additional
employees and services purchased by existing customers. We divide the result
by revenue on a constant currency basis on the first day of the measurement
period for all customers in place at the beginning of the measurement period.
The measurement period is the trailing twelve months. The revenue on a
constant currency basis is based on the average exchange rates in effect
during the respective period.
|
(3)
|
|
Reflects the customer count on the last day of the
period rounded to the nearest hundred customers. We define a customer as an
entity with an active subscription contract as of the measurement date. A
customer is typically a parent company or, in a few cases, a significant
subsidiary that works with us directly.
|
|
|
The following table presents a reconciliation of revenue growth rate, as reported to revenue constant currency growth rate:
|
|
Three months ended December 31,
|
|
Nine months ended
December 31,
|
|||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
thousands)
|
|||||||||||
Reconciliation of Revenue Constant Currency Growth
Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, as reported
|
|
$
|
67,272
|
|
$
|
48,333
|
|
$
|
188,496
|
|
$
|
134,154
|
|
Revenue year-over-year growth rate, as reported
|
|
|
39
|
%
|
|
30
|
%
|
|
41
|
%
|
|
28
|
%
|
Estimated impact of foreign currency fluctuations
|
|
|
(3
|
)%
|
|
9
|
%
|
|
(1
|
)%
|
|
8
|
%
|
Revenue constant currency growth rate
|
|
|
36
|
%
|
|
39
|
%
|
|
40
|
%
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Nine months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|||||||||||||
Reconciliation of Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,593
|
)
|
|
$
|
(3,370
|
)
|
|
$
|
(5,832
|
)
|
|
$
|
(2,823
|
)
|
Depreciation and amortization
|
|
|
4,719
|
|
|
|
3,042
|
|
|
|
12,578
|
|
|
|
8,703
|
|
Interest (income) expense, net
|
|
|
(245
|
)
|
|
|
(103
|
)
|
|
|
(698
|
)
|
|
|
(63
|
)
|
Provision for income taxes
|
|
|
845
|
|
|
|
362
|
|
|
|
1,723
|
|
|
|
1,216
|
|
Share-based compensation expense
|
|
|
3,142
|
|
|
|
3,641
|
|
|
|
8,698
|
|
|
|
7,949
|
|
Foreign exchange expense (income)
|
|
|
864
|
|
|
|
81
|
|
|
|
2,059
|
|
|
|
(6,734
|
)
|
Adjusted EBITDA
|
|
$
|
6,732
|
|
|
$
|
3,653
|
|
|
$
|
18,528
|
|
|
$
|
8,248
|
|
|
||||||||||||||||
|
|
|
Three months ended December 31,
|
|
|
Nine months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Reconciliation of Non-GAAP Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,593
|
)
|
|
$
|
(3,370
|
)
|
|
$
|
(5,832
|
)
|
|
$
|
(2,823
|
)
|
Share-based compensation expense
|
|
|
3,142
|
|
|
|
3,641
|
|
|
|
8,698
|
|
|
|
7,949
|
|
Provision for income taxes (1)
|
|
|
1,076
|
|
|
|
(206
|
)
|
|
|
(731
|
)
|
|
|
(411
|
)
|
Non-GAAP net income (1)
|
|
$
|
1,625
|
|
|
$
|
65
|
|
|
$
|
2,135
|
|
|
$
|
4,715
|
|
Non-GAAP net income per ordinary share - basic
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
Non-GAAP net income per ordinary share - diluted
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
Weighted-average number of ordinary shares used in
computing Non-GAAP net income per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
57,505
|
|
|
|
54,949
|
|
|
|
56,944
|
|
|
|
54,625
|
|
Diluted
|
|
|
61,222
|
|
|
|
59,755
|
|
|
|
60,918
|
|
|
|
58,545
|
|
(1)
|
|
Non-GAAP net income excludes the impact of excess
tax benefits resulting from share option exercises which were recorded on a
GAAP basis. Without the availability of excess tax benefits on a
non-GAAP basis, our non-GAAP US tax provision utilizes net operating loss
carryforwards to offset current year taxable income. We have not yet
completed a full assessment of potential limitations under Section 382 of the
Internal Revenue Code of 1986, as amended, and the finalization of a study
may result in an adjustment to or limitation on the amount of net operating
loss carryforwards we use.
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Nine months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Reconciliation of Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
12,653
|
|
|
$
|
5,829
|
|
|
$
|
31,625
|
|
|
$
|
22,617
|
|
Purchases of property, equipment and capitalized software
|
|
|
(8,186
|
)
|
|
|
(3,628
|
)
|
|
|
(21,589
|
)
|
|
|
(13,357
|
)
|
Free Cash Flow
|
|
$
|
4,467
|
|
|
$
|
2,201
|
|
|
$
|
10,036
|
|
|
$
|
9,260
|
|
|
||||||||||||||||
|
Share-based
compensation expense for the three and nine months ended December 31, 2017 and
2016 (in thousands):
|
|
Three months ended December 31,
|
|
|
Nine months ended December 31,
|
|
||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||||
Cost of revenue
|
|
$
|
344
|
|
|
$
|
730
|
|
|
$
|
786
|
|
|
$
|
1,201
|
|
Research and development
|
|
|
663
|
|
|
|
735
|
|
|
|
1,946
|
|
|
|
1,468
|
|
Sales and marketing
|
|
|
1,195
|
|
|
|
1,531
|
|
|
|
3,265
|
|
|
|
3,637
|
|
General and administrative
|
|
|
940
|
|
|
|
645
|
|
|
|
2,701
|
|
|
|
1,643
|
|
Total share-based compensation expense
|
|
$
|
3,142
|
|
|
$
|
3,641
|
|
|
$
|
8,698
|
|
|
$
|
7,949
|
|
|
|
|||||||||||||||
|
|
|
|
Three months ended December 31,
|
|
Nine months ended December 31,
|
|
|||||||||||||
|
|
2017
|
|
2016
|
|
% Change
|
|
2017
|
|
2016
|
|
% Change
|
|
|||||
Total revenue as reported
|
|
$
|
67.3
|
|
$
|
48.3
|
|
39
|
%
|
$
|
188.5
|
|
$
|
134.2
|
|
|
41
|
%
|
Estimated impact of foreign currency fluctuations
|
|
|
|
|
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|
(1
|
)%
|
Total revenue constant currency growth rate
|
|
|
|
|
|
|
|
36
|
%
|
|
|
|
|
|
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate for period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
1.000
|
|
|
1.000
|
|
|
|
|
1.000
|
|
|
1.000
|
|
|
|
|
GBP
|
|
|
1.328
|
|
|
1.244
|
|
|
|
|
1.305
|
|
|
1.331
|
|
|
|
|
ZAR
|
|
|
0.073
|
|
|
0.072
|
|
|
|
|
0.075
|
|
|
0.070
|
|
|
|
|
AUD
|
|
|
0.769
|
|
|
0.749
|
|
|
|
|
0.770
|
|
|
0.751
|
|
|
|
|
- LinkedIn: Mimecast
- Facebook: Mimecast
- Twitter: @Mimecast
- Blog: Challenging Complexity
אין תגובות:
הוסף רשומת תגובה
שים לב: רק חברים בבלוג הזה יכולים לפרסם תגובה.